Delaware
|
30-0399914
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Information
|
3
|
CONSOLIDATED
BALANCE SHEET AS OF JUNE 30, 2008 (UNAUDITED)
|
4
|
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED
JUNE
30, 2008 AND JUNE 30, 2007(UNAUDITED)
|
5
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY) FOR THE PERIOD
FROM SEPTEMBER 30, 2006 TO JUNE 30, 2008 (UNAUDITED)
|
6
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JUNE 30, 2008
AND JUNE
30, 2007 (UNAUDITED)
|
7
|
Item
2. Management's Discussion and Analysis or Plan of
Operations
|
14
|
Item
3. Controls and Procedures
|
32
|
Item
3A(T). Controls and Procedures
|
33
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
33
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
34
|
Item
3. Defaults upon Senior Securities
|
34
|
Item
4. Submission of Matters to a Vote of Security Holders
|
34
|
Item
5. Other Information
|
34
|
Item
6. Exhibits
|
34
|
Signatures
|
35
|
PAGE
|
4
|
CONSOLIDATED
BALANCE SHEET AS OF JUNE 30, 2008 (UNAUDITED)
|
PAGE
|
5
|
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED
JUNE
30, 2008 AND JUNE 30, 2007(UNAUDITED)
|
PAGE
|
6
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY) FOR THE PERIOD
FROM SEPTEMBER 30, 2006 TO JUNE 30, 2008 (UNAUDITED)
|
PAGE
|
7
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JUNE 30, 2008
AND JUNE
30, 2007 (UNAUDITED)
|
PAGES
|
8 –
13
|
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
|
June 30,
|
September 30,
|
||||||
2008
|
2007
|
||||||
Unaudited
|
|
||||||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
& Equivalents
|
$
|
218,661
|
$
|
143,830
|
|||
Accounts
Receivable
|
700,346
|
780,474
|
|||||
Inventory
|
374,161
|
252,443
|
|||||
Prepaid
Expenses & Other Assets
|
-
|
4,225
|
|||||
Total
Current Assets
|
1,293,168
|
1,180,972
|
|||||
Property
& Equipment, Net
|
200,084
|
61,723
|
|||||
Other
|
29,563
|
22,024
|
|||||
Goodwill,
Net
|
2,973,813
|
2,973,813
|
|||||
Total
Assets
|
$
|
4,496,628
|
$
|
4,238,532
|
|||
Liabilities
& Stockholders' Equity (Deficit)
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
$
|
728,856
|
$
|
914,907
|
|||
Accrued
Expenses
|
93,675
|
448,640
|
|||||
Income
Taxes Payable
|
31,100
|
-
|
|||||
Customer
Deposits
|
-
|
85,516
|
|||||
Notes
Payable-Shareholder
|
548,711
|
8,983
|
|||||
Total
Current Liabilities
|
1,402,342
|
1,458,046
|
|||||
Convertible
Debenture
|
1,300,000
|
1,300,000
|
|||||
Total
Liabilities
|
2,702,342
|
2,758,046
|
|||||
Commitments
& Contingencies
|
-
|
-
|
|||||
Stockholders'
Equity (Deficit)
|
|||||||
Common
Stock, $0.001 par value, 60,000,000 shares authorized; 34,327,862
shares
issued and outstanding.
|
34,328
|
34,328
|
|||||
Additional
Paid-in Capital
|
1,644,172
|
1,644,172
|
|||||
Accumulated
Deficit
|
115,786
|
(198,014
|
)
|
||||
Total
Stockholders' Equity (Deficit)
|
1,794,286
|
1,480,486
|
|||||
Total
Liabilities & Stockholders' Equity (Deficit)
|
$
|
4,496,628
|
$
|
4,238,532
|
For the Three Months
|
For the Nine Months
|
||||||||||||
Ended
|
Ended,
|
||||||||||||
June 30,
|
June 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenues
|
$
|
1,272,314
|
$
|
1,636,171
|
$
|
4,514,788
|
$
|
2,288,276
|
|||||
Cost
of Goods Sold
|
662,585
|
1,143,479
|
2,434,930
|
1,392,120
|
|||||||||
|
|
|
|
||||||||||
Gross
Profit
|
609,729
|
492,692
|
2,079,858
|
896,156
|
|||||||||
Operating
Expenses
|
511,126
|
805,683
|
1,643,528
|
987,928
|
|||||||||
|
|
|
|
||||||||||
Operating
Income (Loss)
|
98,603
|
(312,991
|
)
|
436,330
|
(91,772
|
)
|
|||||||
Other
Income (Expense)
|
|||||||||||||
Other
Income
|
-
|
15,186
|
606
|
23,936
|
|||||||||
Interest
Expense
|
(31,409
|
)
|
-
|
(92,036
|
)
|
-
|
|||||||
Total
Other Income (Expense)
|
(31,409
|
)
|
15,186
|
(91,430
|
)
|
23,936
|
|||||||
Net
Income (Loss) Before Income Taxes
|
67,194
|
(297,805
|
)
|
344,900
|
(67,836
|
)
|
|||||||
Provision
for Income Taxes
|
-
|
-
|
(31,100
|
)
|
-
|
||||||||
Net
Income (Loss)
|
$
|
67,194
|
$
|
(297,805
|
)
|
$
|
313,800
|
$
|
(67,836
|
)
|
|||
Income
(Loss) Per Share-Basic and Diluted
|
$
|
0.00
|
$
|
(0.01
|
)
|
$
|
0.01
|
$
|
(0.00
|
)
|
|||
Weighted
Average Number of Shares
|
34,327,862
|
24,044,144
|
34,327,862
|
18,208,407
|
Common Stock
|
Total
|
|||||||||||||||
Number of
Shares |
Par Value
($0.001) Amount |
Additional Paid-
In-Capital |
Accumulated
Deficit
|
Stockholders'
Equity (Deficit)
|
||||||||||||
Balance
at September 30, 2006
|
6,880,213
|
$
6,880
|
$
543,120
|
$
(74,449)
|
$
475,551
|
|||||||||||
Common
Stock Issued to Investors for Cash
|
7,447,649
|
7,448
|
371,052
|
-
|
378,500
|
|||||||||||
Common
Stock Issued for Purchase of Assets
|
20,000,000
|
20,000
|
730,000
|
-
|
750,000
|
|||||||||||
Net
Loss
|
-
|
-
|
-
|
(123,565
|
)
|
(123,565
|
)
|
|||||||||
Balance
at September 30, 2007
|
34,327,862
|
$
|
34,328
|
$
|
1,644,172
|
$
|
(198,014
|
)
|
$
|
1,480,486
|
||||||
Net
Income
|
-
|
-
|
-
|
313,800
|
313,800
|
|||||||||||
Balance
at June 30, 2008 (Unaudited)
|
34,327,862
|
$
|
34,328
|
$
|
1,644,172
|
$
|
115,786
|
$
|
1,794,286
|
For the Nine Months
Ended, June 30, |
|||||||
2008
|
2007
|
||||||
Cash
Flows from Operating Activities
|
|||||||
Net
Income (Loss)
|
$
|
313,800
|
$
|
(67,836
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
& Amortization
|
13,578
|
2,118
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
Receivable
|
80,128
|
(682,287
|
)
|
||||
Inventory
|
(121,718
|
)
|
(19,845
|
)
|
|||
Prepaid
Expenses & Other Assets
|
4,225
|
15,224
|
|||||
Other
Assets
|
(7,539
|
)
|
(26,249
|
)
|
|||
Accounts
Payable
|
(186,051
|
)
|
801,875
|
||||
Accrued
Expenses
|
(354,965
|
)
|
448,640
|
||||
Income
Taxes Payable
|
31,100
|
-
|
|||||
Customer
Deposits
|
(85,516
|
)
|
692
|
||||
|
|
||||||
Net
Cash Used in Operating Activities
|
(312,958
|
)
|
472,332
|
||||
Cash
Flows from Investing Activities
|
|||||||
Purchase
of Property and Equipment
|
(151,939
|
)
|
(67,018
|
)
|
|||
Net
Purchase of Griffin Filters
|
-
|
(506,430
|
)
|
||||
Goodwill
from Ducon
|
-
|
(142,501
|
)
|
||||
|
|
||||||
Net
Cash Used in Investing Activities
|
(151,939
|
)
|
(715,949
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
Loans from Shareholders
|
539,728
|
-
|
|||||
Common
Stock Issued for Cash
|
-
|
378,500
|
|||||
|
|
||||||
Net
Cash Provided by Financing Activities
|
539,728
|
378,500
|
|||||
Net
Increase (Decrease) in Cash
|
74,831
|
134,883
|
|||||
Cash
Beginning of Period
|
143,830
|
29,279
|
|||||
Cash
at End of Period
|
$
|
218,661
|
$
|
164,162
|
|||
Supplemental
Disclosure of Cash Flow Information:
|
|||||||
Cash
Paid during the period for interest
|
$
|
-
|
$
|
-
|
|||
Cash
Paid during the period for income taxes
|
-
|
-
|
|||||
Supplemental
Disclosure of Non-Cash Items:
|
|||||||
Convertible
Debentures issued for Griffin Purchase
|
$
|
-
|
$
|
1,300,000
|
|||
Common
Stock Issued for Griffin Acquisition
|
-
|
750,000
|
June 30,
|
September 30,
|
||||||
|
2008
|
2007
|
|||||
|
|
|
|||||
Furniture
and Office Equipment
|
$
|
82,590
|
$
|
82,590
|
|||
Computer
Software
|
4,550
|
4,550
|
|||||
Machinery
and Equipment
|
151,939
|
-
|
|||||
|
|||||||
Less:
Accumulated Depreciation
|
(38,995
|
)
|
(25,417
|
)
|
|||
|
|||||||
Net
Property & Equipment
|
$
|
200,084
|
$
|
61,723
|
For
the Three Months
|
For
the Nine Months
|
||||||||||||
Ended
|
Ended,
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenues
|
$
|
1,272,314
|
$
|
1,789,238
|
$
|
4,514,788
|
$
|
4,546,179
|
|||||
Cost
of Goods Sold
|
662,585
|
1,168,127
|
2,434,930
|
2,979,853
|
|||||||||
|
|
|
|
||||||||||
Gross
Profit
|
609,729
|
621,111
|
2,079,858
|
1,566,326
|
|||||||||
Operating
Expenses
|
511,126
|
907,086
|
1,643,528
|
1,409,234
|
|||||||||
|
|
|
|
||||||||||
Operating
Income (Loss)
|
98,603
|
(285,975
|
)
|
436,330
|
157,092
|
||||||||
Other
Income (Expense)
|
|||||||||||||
Other
Income
|
-
|
57,091
|
606
|
87,551
|
|||||||||
Interest
Income
|
-
|
-
|
-
|
-
|
|||||||||
Interest
Expense
|
(31,409
|
)
|
-
|
(92,036
|
)
|
-
|
|||||||
Total
Other Income (Expense)
|
(31,409
|
)
|
57,091
|
(91,430
|
)
|
87,551
|
|||||||
Net
Income (Loss) Before Income Taxes
|
67,194
|
(228,884
|
)
|
344,900
|
244,643
|
||||||||
Provision
for Income Taxes
|
-
|
-
|
(31,100
|
)
|
-
|
||||||||
Net
Income (Loss)
|
$
|
67,194
|
$
|
(228,884
|
)
|
$
|
313,800
|
$
|
244,643
|
o |
Opacity
monitor: Compliance & non-compliance
types
|
o |
Extractive
Continuous Emission Monitors
|
o |
Ammonia
Analyzer
|
o |
Mercury
Analyzer
|
o |
Insitu
Process Analyzers
|
Three
Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
1,272,314
|
$
|
1,636,171
|
|||
Operating
Expenses
|
$
|
511,126
|
805,683
|
||||
Net
Income (Loss)
|
$
|
67,194
|
($
297,805
|
)
|
|||
Net
Income Per Common Share, Basic and Diluted
|
$ | 0.000 |
($
0.01
|
)
|
|||
Weighted
Average Number of Shares
|
34,327,862
|
24,044,144
|
Nine
Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
4,514,788
|
$
|
2,288,276
|
|||
Operating
Expenses
|
$
|
1,643,528
|
$
|
987,928
|
|||
Net
Income (Loss)
|
$
|
313,800
|
($
67,836
|
)
|
|||
Net
Income Per Common Share, Basic and Diluted
|
$ | 0.01 |
($
0.00
|
)
|
|||
Weighted
Average Number of Shares
|
34,327,862
|
18,208,407
|
|||||
Current
Assets
|
$
|
1,293,168
|
$
|
1,180,972
|
|||
Total
Assets
|
$
|
4,496,628
|
$
|
4,238,532
|
|||
Total
Liabilities
|
$
|
2,702,342
|
$
|
2,758,046
|
|||
Total
Stockholders' Equity
|
$
|
1,794,286
|
$
|
1,480,486
|
·
|
An
SO2
pollutant concentration monitor.
|
·
|
A
NOx
pollutant concentration monitor.
|
·
|
A
volumetric flow monitor.
|
·
|
An
opacity monitor.
|
·
|
A
diluent gas (O2
or
CO2)
monitor.
|
·
|
A
computer-based data acquisition and handling system (DAHS) for recording
and performing calculations with the data.
|
·
|
All
existing coal-fired units serving a generator greater than 25 megawatts
and all new coal units must use CEMs for SO2,
NOx,
flow, and opacity.
|
·
|
Units
burning natural gas may determine SO2
mass emissions by: (1) measuring heat input with a gas flowmeter
and using
a default emission rate; or (2) sampling and analyzing gas daily
for
sulfur and using the volume of gas combusted; or (3) using CEMs.
|
·
|
Units
burning oil may monitor SO2
mass emissions by one of the following methods:
|
1.
|
daily
manual oil sampling and analysis plus oil flow meter (to continuously
monitor oil usage)
|
2.
|
sampling
and analysis of diesel fuel oil as-delivered plus oil flow meter
|
3.
|
automatic
continuous oil sampling plus oil flow meter
|
4.
|
SO2
and flow CEMs.
|
·
|
Gas-fired
and oil-fired base-loaded units must use NOx
CEMs.
|
·
|
Gas-fired
peaking units and oil-fired peaking units may either estimate
NOx
emissions by using site-specific emission correlations and periodic
stack
testing to verify continued representativeness of the correlations,
or use
NOx
CEMS. The emission correlation method has been significantly streamlined
in the revised rule.
|
·
|
All
gas-fired units using natural gas for at least 90 percent of their
annual
heat input and units burning diesel fuel oil are exempt from opacity
monitoring.
|
·
|
For
CO2
all units can use either (1) a mass balance estimation, or (2)
CO2
CEMs, or (3) O2
CEMs in order to estimate CO2
emissions.
|
·
|
the
existence and
enforcement of government environmental regulations. If these regulations
are not maintained or enforced then the market for Company’s products
could deteriorate;
|
·
|
Retaining
and keeping qualified employees and management
personnel;
|
·
|
Ability
to upgrade our products to keep up with the changing market place
requirements;
|
·
|
Ability
to keep up with our competitors who have much higher resources than
us;
|
·
|
Ability
to find sub suppliers and sub contractors to assemble and install
our
products;
|
·
|
General
economic conditions of the industry and the ability of potential
customers
to spend money on setting up new industries that require our
products;
|
·
|
Ability
to maintain or raise adequate working capital required for the operations
and future growth; and
|
·
|
Ability
to retain our CEO and other senior key
personnel.
|
·
|
announcements
of technological innovations by us, our collaborative partners or
our
present or potential competitors;
|
·
|
our
quarterly operating results and performance;
|
·
|
developments
or disputes concerning patents or other proprietary
rights;
|
·
|
acquisitions;
|
·
|
litigation
and government proceedings;
|
·
|
adverse
legislation;
|
·
|
changes
in government regulations;
|
·
|
economic
and other external factors; and
|
·
|
general
market conditions.
|
Three Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
1,272,314
|
$
|
1,636,171
|
|||
Operating
Expenses
|
$
|
511,126
|
805,683
|
||||
Net
Income (Loss)
|
$
|
67,194
|
($
297,805
|
)
|
|||
Net
Income Per Common Share, Basic and Diluted
|
$
|
0.000
|
($
0.01
|
)
|
|||
Weighted
Average Number of Shares
|
34,327,862
|
24,044,144
|
Nine Months Ended June 30,
|
|||||||
2008
|
2007
|
||||||
Revenues
|
$
|
4,514,788
|
$
|
2,288,276
|
|||
Operating
Expenses
|
$
|
1,643,528
|
$
|
987,928
|
|||
Net
Income (Loss)
|
$
|
313,800
|
($
67,836
|
)
|
|||
Net
Income Per Common Share, Basic and Diluted
|
$
|
0.01
|
($
0.00
|
)
|
|||
Weighted
Average Number of Shares
|
34,327,862
|
18,208,407
|
|||||
Current
Assets
|
$
|
1,293,168
|
$
|
1,180,972
|
|||
Total
Assets
|
$
|
4,496,628
|
$
|
4,238,532
|
|||
Total
Liabilities
|
$
|
2,702,342
|
$
|
2,758,046
|
|||
Total
Stockholders' Equity
|
$
|
1,794,286
|
$
|
1,480,486
|
|
|
|
|
•
|
the
shortage of reliable market data regarding the emission monitoring
&
air filtration market,
|
|
|
|
|
•
|
changes
in external competitive market factors or in our internal budgeting
process which might impact trends in our results of operations,
|
|
|
|
|
•
|
anticipated
working capital or other cash requirements,
|
|
|
|
|
•
|
changes
in our business strategy or an inability to execute our strategy
due to
unanticipated changes in the market,
|
|
|
|
|
•
|
product
obsolescence due to the development of new technologies, and
|
|
|
|
|
•
|
Various
competitive factors that may prevent us from competing successfully
in the
marketplace.
|
(1)
|
pertain
to the maintenance of records in reasonable detail and accurately
and
fairly reflect the transactions and dispositions of the assets of
the
Company;
|
(2)
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that receipts and expenditures of the
Company
are being made only with the authorization of the management and
directors
of the Company; and
|
(3)
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the Company's assets,
or
unauthorized transactions, that could have a material effect on the
Company's financial statements.
|
CEMTREX,
INC.
|
||
(Registrant)
|
||
Dated: August
14, 2008
|
By
|
/s/
|
Arun
Govil
|
||
Chairman
of the Board, Chief
|
||
Executive
Officer and President
|
||
Dated: August
14, 2008
|
By
|
/s/
|
Renato
Dela Rama
|
||
Vice
President of Finance
|