v3.25.4
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Sep. 30, 2025
Current assets    
Cash and cash equivalents $ 20,505,781 $ 4,974,303
Restricted cash 1,276,752 1,372,738
Inventory, net 7,436,132 6,584,944
Contract assets, net 1,697,691 980,164
Prepaid expenses and other current assets 1,566,411 1,556,432
Total current assets 42,712,959 29,007,498
Property and equipment, net 9,428,532 9,651,996
Right-of-use operating lease assets 2,110,908 2,003,967
Digital assets 699,006 1,158,238
Goodwill 3,708,347 3,708,347
Other 1,614,101 2,067,755
Total Assets 60,330,549 47,788,276
Current liabilities    
Accounts payable 4,309,111 4,492,859
Sales tax payable 22,416 76,008
Revolving line of credit 1,948,258 3,176,096
Current maturities of long-term liabilities 4,714,398 8,925,497
Operating lease liabilities - short-term 989,401 918,391
Deposits from customers 152,188 158,344
Accrued expenses 1,566,280 2,223,521
Accrued payable on inventory in transit 762,821 652,179
Contract liabilities 1,542,262 1,655,055
Deferred revenue 1,255,139 1,383,036
Accrued income taxes 702,141 162,173
Total current liabilities 17,964,415 23,823,159
Long-term liabilities    
Long-term debt 8,039,437 4,586,779
Long-term operating lease liabilities 1,183,916 1,153,221
Other long-term liabilities 290,000 289,483
Deferred revenue - long-term 428,332 482,978
Warrant liabilities 3,333,860 8,735,197
Total long-term liabilities 13,275,545 15,247,658
Total liabilities 31,239,960 39,070,817
Commitments and contingencies
Stockholders’ equity    
Common stock, $0.001 par value, 70,000,000 shares authorized, 8,600,552 shares issued and outstanding at December 31, 2025 and 830,606 shares issued and outstanding at September 30, 2025 8,601 831
Additional paid-in capital 147,309,421 105,668,565
Accumulated deficit (119,953,888) (99,397,741)
Treasury stock, 64,100 shares of Series 1 Preferred Stock at December 31, 2025, and September 30, 2025 (148,291) (148,291)
Accumulated other comprehensive income 1,871,855 2,591,340
Total stockholders’ equity 29,090,589 8,717,459
Total liabilities and stockholders’ equity 60,330,549 47,788,276
Preferred Stock [Member]    
Stockholders’ equity    
Series C, 100,000 shares authorized, 50,000 shares issued and outstanding at December 31, 2025 and September 30, 2025 2,841 2,705
Series C Preferred Stock [Member]    
Stockholders’ equity    
Series C, 100,000 shares authorized, 50,000 shares issued and outstanding at December 31, 2025 and September 30, 2025 50 50
Nonrelated Party [Member]    
Current assets    
Trade receivables, net - related party 9,702,315 13,133,424
Related Party [Member]    
Current assets    
Trade receivables, net - related party 527,877 405,493
Royalties receivable, net - related party $ 56,696 $ 190,475

Source